{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["List1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"List1","index":0,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["Návrh rozpočtu Zájmového sdružení Frýdlantsko-Beskydy na rok 2023"]
[]
[null,"SU","AU","§","Položka","Org.","MD","DAL"]
["Příjmy"]
["Příjem za reklamu",231,100,3639,2111,23,80000]
["Příjem za časopis",231,100,3639,2324,null,501480]
["členské příspěvky od:"]
["Frýdlant n.O.",231,100,null,4121,1,293880]
["Baška",231,100,null,4121,2,117450]
["Bílá",231,100,null,4121,3,8010]
["Čeladná",231,100,null,4121,4,85290]
["Janovice",231,100,null,4121,5,58830]
["Kunčice p.O.",231,100,null,4121,6,71460]
["Lhotka",231,100,null,4121,7,16980]
["Malenovice",231,100,null,4121,8,23190]
["Metylovice",231,100,null,4121,9,52920]
["Ostravice",231,100,null,4121,10,73260]
["Pržno",231,100,null,4121,11,32340]
["Pstruží ",231,100,null,4121,12,31620]
["Staré Hamry",231,100,null,4121,13,16650]
["Příjmy celkem",{"$nulls":5},1463360]
["Výdaje"]
["OOV - dohoda",231,100,3639,5021,null,null,120000]
["úrazové pojištění",231,100,3639,5038,null,null,1000]
["materiál",231,100,3639,5139,null,null,10000]
["bank.poplatky",231,100,3639,5163,null,null,4000]
["poštovní služby",231,100,3639,5161,null,null,1000]
["audit",231,100,3639,5166,null,null,31000]
["služby- GORDIC",231,100,3639,5168,null,null,6000]
["služby",231,100,3639,5169,null,null,20000]
["služby-Hry bez hranic",231,100,3639,5169,30,null,100000]
["slžby- Podnikni to",231,100,3639,5169,35,null,280000]
["časopis",231,100,3639,5169,23,null,624000]
["internet.propagace",231,100,3639,5169,null,null,1000]
["pohoštění",231,100,3639,5175,null,null,10000]
["neinvest.transfery spolkům",231,100,3639,5222,null,null,100000]
["příspěvek Region-Beskydy",231,100,3639,5229,24,null,118000]
["neinv.transf. cizím PO-KCFnO.",231,100,3639,5339,20,null,300000]
["Výdaje",{"$nulls":6},{"$f":"SUM(H23:H38)","v":1726000}]
["nespecifikovaná rezerva",231,100,6409,5901,null,null,837360]
["Výdaje celkem",{"$nulls":6},2563360]
[]
["Financování "]
["Změna stavu krátkodobých prostředků na BÚ",null,null,null,8115,null,null,1100000]
["Výdaje celkem včetně financování",{"$nulls":6},1463360]
[]
[]
["V listinné podobě k nahlédnutí v kanceláři Svazku obcí Čistá Odra, Nádražní 1218,FnO."]