{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["List1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"List1","index":0,"n_rows":32,"n_cols":8,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
["Návrh střednědobého výhledu  rozpočtu na rok 2025"]
["Zájmového sdružení Frýdlantsko-Beskydy"]
[]
[null,"SU","AU","§","Položka","org.","MD","DAL"]
["Příjmy"]
["příjmy za reklamu",231,100,3639,2111,23,80000]
["příspěvek na časopis ",231,100,3639,2324,null,502000]
["členské příspěvky",231,100,null,4121,null,890000]
["Příjmy celkem",{"$nulls":5},{"$f":"SUM(G6:G8)","v":1472000}]
["Výdaje"]
["OOV",231,100,3639,5021,null,null,120000]
["úrazové pojištění",231,100,3639,5038,null,null,1000]
["materiál",231,100,3639,5139,null,null,15000]
["poštovní služby",231,100,3639,5161,null,null,1000]
["bank.poplatky",231,100,3639,5163,null,null,4000]
["audit",231,100,3639,5166,null,null,31000]
["služby GORDIC",231,100,3639,5168,null,null,6000]
["časopis F-B",231,100,3639,5169,23,null,624000]
["internet,propagace",231,100,3639,5169,26,null,1000]
["služby -Hry bez hranic",231,100,3639,5169,30,null,100000]
["služby",231,100,3639,5169,null,null,30000]
["Pohoštění",231,100,3639,5175,null,null,10000]
["neivest.transfer.spol.",231,100,3639,5222,null,null,100000]
["přísp.Region-Beskydy",231,100,3639,5229,24,null,118000]
["neinv.transf.cizím PO",231,100,3639,5339,20,null,300000]
["Výdaje celkem ",{"$nulls":6},{"$f":"SUM(H11:H25)","v":1461000}]
["SALDO P-V",{"$nulls":6},11000]
["Financování - rezerva",{"$nulls":6},11000]
[]
[]
[]
["V listinné podobě k nahlédnutí v kanceláři Svazku obcí  Čistá Odra, Nádražní 1218, FnO."]